My Opinions on the Eldora Purchase
Opinion · not part of the record

My opinions on the Eldora purchase

Dallas Masters, Nederland resident · Oct. 17, 2026; revised Oct. 20, 2026

Everything else on this site is drawn from Town records and official sources and stands on its own. This page is my opinion. The facts it relies on are linked to the Eldora Record, where you can check them and reach your own conclusions. With such a low probability that the sale will close, I recommend that the Board halt spending on the acquisition now, keep firm deadlines for ending the effort, and focus on the Town's finances and the 2027 budget. I've drafted a resolution that would do that, and I suggest the Board adopt it at its Nov. 5, 2026, meeting. On the rough review below, the resort can support a price of $80 million or less, and the proposed sale-leaseback is highly unlikely to make the deal work at $120 million on its own; any future deal should start from that price and include an independent review.

Can Eldora's earnings pay for the bonds? A rough review

In short: under reasonable assumptions, including bad snow years, Eldora's reported earnings would about cover bonds equal to the $120 million price in a normal year, with nothing to spare. Two bad winters could use up the $10 million reserve, and the $180 million the Town expected to borrow wouldn't be covered at all. The modeled deal becomes viable with total borrowing of about $90 million to $95 million. Because the bonds also pay for reserves, interest, and other costs, that points to a price of $80 million or less, and closer to $55 million if those costs are as large as the Town's own plans suggest.

I suggested this analysis; Claude, Anthropic's AI assistant, helped prepare it. Karen Blakemore, a reader, supplied an independent ChatGPT analysis that reached similar results. It's a rough review, not a forecast: the Town's model and SE Group's study would be more precise, but neither is public.

The starting numbers

Yearly earnings (EBITDA): about $50M revenue at a 25% margin$12.5MSAM
Routine capital maintenance−$2.0MFAQ 4.0
Available for bond payments$10.5M

The review assumes bonds at 8.5% interest, which the Town now models (Sept. 30 update), with equal payments over 40 years, the longest term the Board allowed (Ord. 885). That's $10.6 million a year for $120 million borrowed.

Normal and bad years

A ski area's costs are mostly fixed, and most of Eldora's lift-ticket revenue comes from Ikon Pass payments made for each visit, so fewer skiers cut earnings quickly. The ranges run from a milder case to a harsher one, explained under “How the review works.”

Skier visitsShort at $120MShort at $180M
Normal year−$0.1M−$5.4M
Down 10%−$2.1M to −$3.3M−$7.4M to −$8.6M
Down 20%−$4.1M to −$6.5M−$9.4M to −$11.8M
Down 30%−$6.1M to −$9.7M−$11.4M to −$15.0M

The Town planned a $10 million reserve for bad snow years (FAQ 4.0). With visits down 25%, then 15%, then 5%, here's what would be left of it at $120 million:

CaseAfter year 1After year 2After year 3
Milder$4.9M$1.8M$0.7M
Harsher$1.9M−$3.0M−$4.7M

At what price would the modeled deal work?

The price paid to POWDR and the amount borrowed are different. The Town expected to borrow $180 million for a $120 million price (Res. 2025-17); the rest would pay for the reserve, interest during the first years, issuance costs, starting deposits, and capital projects. So the review first asks how much the resort could borrow, then subtracts those other costs.

Viable here means earnings at least 1.25 times the bond payments in a normal year, the minimum in the Town's January draft bond documents (draft indenture §6.20). That supports about $95 million of borrowing over 40 years, or about $90 million over the 30 years the draft sets for the main bonds.

Other costs paid from the bondsPrice
About $15M: the reserve, issuance costs, and the Town's costs to date$75M–$80M
About $35M–$40M: adding 2½ years of interest paid from the bonds, as the draft provides$50M–$60M

The draft would also make any calendar year with earnings below the bond payments a default, even if the reserve covers the payments (§6.20). At about $90 million, one year with visits down 10% to 20% could do that. Those documents predate the sale-leaseback plan, and the new ones aren't public. Either price is below the bid POWDR reportedly rejected in 2024 (Colorado Sun), so a deal near $120 million would need outside money to close the gap. Outside money lowers the borrowing dollar for dollar, so the borrowing figure is the steadier target; each $1 million a year of actual earnings above or below the reported figures moves it about $9 million.

Could better bond terms, such as those a sale-leaseback might bring, close the gap on their own? A $120 million price plus about $15 million to $40 million in other costs needs roughly $135 million to $160 million of borrowing.

Bond termsMost it could borrow
Today's assumptions: 8.5%, 30 years, 1.25 times coverage$90M
7.5%, 40 years, 1.25 times$106M
7%, 40 years, 1.10 times$127M
6%, 40 years, 1.10 times$144M

Only the last row gets there, and it would take rates about 2½ points lower, the longest term the Board allowed, and a thinner safety margin all at once. Bond buyers have pushed the other way, asking the Town “to more aggressively model poor snow years” (Sept. 30 update). The trustee holding title would help bondholders after a default, but it wouldn't make a bad winter less likely. What would change the odds is a much lower price or much more outside money, not the financing structure. So in my view, a sale-leaseback that closes the gap on its own is highly unlikely.

How this compares with SE Group's study

SE Group, the Town's due-diligence consultant, had Eldora's actual books, but its projections “typically stop at the EBITDA line level” (proposal); its report isn't public. This review picks up where that stops: whether the earnings can carry the debt. Before its review, SE Group wrote that “there appears to be sufficient NOI to serve the planned debt, but a strategic plan will additionally be needed” for maintenance and improvements. That matches this review at $120 million.

How the review works
  • Two cases for bad years. Milder: 30% of revenue doesn't change with visits, and 40% of operating costs fall with visits, so each 10% drop in visits cuts earnings about $2 million. Harsher, based on Karen Blakemore's ChatGPT analysis: revenue falls 80% as fast as visits and costs fall little, about $3.2 million per 10% drop.
  • Ikon. Sources told The Colorado Sun that 60% to 75% of Eldora's lift-ticket revenue comes from Alterra's Ikon payments (Colorado Sun); the purchase agreement describes that money as payable “for scans” (APA §2.2, §8.13). The review assumes the Ikon agreement keeps its current terms, which POWDR negotiated together with access to its other resorts.
  • Bad years aren't far-fetched. Colorado Ski Country USA's preliminary figures put statewide skier visits at 10.5 million in 2025–26, down 24% from 13.9 million, in a low-snow winter. SAM also noted that advance-purchase season passes kept revenue at many resorts from falling as much as visits ({'SAM'}). Eldora's own numbers aren't public.
  • Bonds. The Town now models rates “closer to 8.5 percent.” Real bonds wouldn't have equal payments; the January plan included bonds with later payments, which ease early years but cost more later. The bonds would be repaid only from the resort; if the reserve ran out, remedies would be the bondholders' (where things stand).
  • The price. The price is the borrowing less the other costs paid from the bonds. The draft bond documents would also fund a CapEx fund, a capital maintenance fund, and an operating reserve at closing, with amounts left blank (draft indenture §3.02, §5.05). Upkeep is the Town's $2 million a year, which doesn't cover new lifts or lodges. The price is an estimate of what the reported earnings could support, not a Town or POWDR figure, and says nothing about what POWDR would accept.

The records that would settle these questions, including SE Group's report, the bond payment schedule, and the amounts set aside at closing, are on the Eldora Record's list of records anyone can request. This is also why I think the Board should require an independent review that tests the final terms at current interest rates and through bad snow years before any vote.

Back to the Eldora Record